Financial Year Ended 31 December		2015	2016	2017	2018	2019
No. of Months		12	12	12	12	3
Actual/Restated		Actual	Actual	Actual	Actual	Unaudited
Revenue	RM mil	8,455.5	10,021.9	11,142.6	11,520.9	3,642.7
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA1)	RM mil	2,141.5	2,283.2	2,279.5	2,477.7	813.7
EBITDA margin (%)	%	25.3	22.8	20.5	21.5	22.3
Profit After Tax and Minority Interests (PATMI)	RM mil	933.9	612.4	970.0	627.7	89.5
PATMI Margin (%)	%	11.0	6.1	8.7	5.4	2.5
Profit After Tax and Minority Interests (PATMI) (excluding exceptional items2)	RM mil	899.2	866.0	595.3	1,027.6	188.4
PATMI margin (excluding exceptional items2)	%	10.6	8.6	5.3	8.9	5.2
Total Shareholders' Equity (excluding non-controlling interests)	RM mil	22,155.7	21,985.7	21,890.2	21,994.0	21,963.6
Net Tangible Assets3 (excluding non-controlling interests)	RM mil	8,546.0	8,420.1	8,919.5	8,055.7	7,211.1
Net Debt	RM mil	4,718.5	5,043.9	1,559.5	2,771.9	4,394.0
Net Debt / NTA	times	0.55	0.60	0.17	0.34	0.61
Net Assets4 Per Share	RM	2.69	2.67	2.66	2.51	2.50
Basic Earnings Per Share (excluding exceptional items2) *	sen	10.95	10.52	6.76	11.36	1.90

Notes:

(1)	Being earnings before interest, tax, depreciation, amortisation, exchange differences, share of results of associates and joint ventures and other non-operational items.
(2)	Exceptional items, net of minority interest shares.
(3)	Being net assets attributable to ordinary shareholders (excluding non-controlling interests) less goodwill and intangible assets.
(4)	Being net assets attributable to ordinary shareholders (excluding non-controlling interests).
*	These figures are calculated based on the weighted average number of shares of the corresponding financial year/period.

PATMI	Q1	Q2	Q3	Q4
2015	171.5	228.1	118.5	415.8
2016	235.5	246.1	173.3	(42.5)
2017	470.0	316.6	82.1	101.3
2018	57.2	165.1	(104.1)	509.4
2019	89.5